Table 2. Take-back price assumptions

Quality level k SOH ckB(€) ak(unit)
New (75 kwh) 100% 4,303 -
k1 (60 kwh) 80% 1,630 960
k2 (52.5 kwh) 60~80% 1,426 1,440
k3 (45 kwh) Below 60% 1,222 2,400